The Stock Exchange of Thailand – Company Summary

LH
LAND AND HOUSES PUBLIC COMPANY LIMITED

Property & Construction/Property Development

SET50 / SETHD

CG Report:   

 

  Data as of 23 Sep 2022  

Price (B.)
52 Week High/Low
P/E (X)
P/BV (X)
Paid-up (MB.)
Market Cap (MB.)
EV (MB.)
EBITDA (MB.)
EV/EBITDA

8.80
9.90 / 7.95
14.22
2.08
11,949.71
105,157.48
171,158.13 6,046.78
15.05

News
Date/Time
Subject

16 Sep 2022 17:33   Company’s holiday 2023
11 Aug 2022 17:49   Interim dividend payment
11 Aug 2022 17:41   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
11 Aug 2022 17:40   Financial Statement Quarter 2/2022 (Reviewed)
11 Aug 2022 17:40   Financial Performance Quarter 2 (F45) (Reviewed)

more

Company Profile

Address
Q. HOUSE LUMPINI BUILDING, FLOOR 37-38, 1 SOUTH SATORN ROAD, TUNGMAHAMEK, SATHON Bangkok 10120

Telephone
0-2343-8900

Fax
0-2230-8130

URL
http://www.lh.co.th

 
Annual Report 2021

Establish Date
30/8/1983
Listed Date
17/02/1989

IPO Price (Baht)
230.00
@Par10.00 Baht

IPO Financial Advisory

N/A

Par
1.00 Baht

Last Par Change
Old 10.00 : New 1.00 @ 28/01/2003

Business

The Company engages in the development of commercial buildings and residential housing. The Company develops detached houses, townhouses and condominiums in Bangkok and the surrounding areas. It also has projects in Chiang Mai, Nakhon Ratchasima, Khon Kaen and Phuket.

Free Float
11 Mar 2022
12 Mar 2021

% /Shareholders

64.76%
60,296
69.40%
61,293

Foreign Shareholders
15.68% (As of 23/09/2022)
Foreign Limit
30.00%

NVDR Shareholders

 19.00% (As of 23/09/2022)

5 Yr Price Performance (Adjusted Price)

Price Performance (Adjusted Price)
Compare to Stock (%)
Compare to Sector (%)
Compare to Market (%)

5 Days
-1.68
-1.07
-1.75

20 Days
-2.22
-3.12
-2.11

60 Days
6.67
-1.09
1.82

120 Days
-5.88
-8.99
-3.22

YTD

-4.59
1.59

P/E (X)
14.22
19.99
18.00

P/BV (X)
2.08
1.38
1.63

Turnover Ratio (%)
0.30
0.25
0.73

Top 10 Shareholders(@26 Aug 2022)
Share
%

1.
นาย อนันต์ อัศวโภคิน
2,860,000,047
23.93

2.
บริษัท Thai NVDR Company Limited
2,212,174,838
18.51

3.
บริษัท LTD.
677,000,069
5.67

4.
THE BANK OF NEW YORK MELLON
361,061,727
3.02

5.
สำนักงานประกันสังคม
344,011,140
2.88

6.
STATE STREET EUROPE LIMITED
244,595,855
2.05

7.
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED
210,314,068
1.76

8.
น.ส. เพียงใจ หาญพาณิชย์
134,960,000
1.13

9.
นาย กิตติพล ทวนทอง
117,100,000
0.98

10.
กองทุนเปิด บัวหลวงหุ้นระยะยาว
111,754,000
0.94

Management
Position

1.
Mr. NAPORN SUNTHORNCHITCHAROEN
CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE

2.
Mr. WATCHARIN KASINRERK
MANAGING DIRECTOR / DIRECTOR

3.
Mr. CHOKCHAI WALITWARANGKOON
MANAGING DIRECTOR / DIRECTOR

4.
MR. WIT TANTIWORAWONG
MANAGING DIRECTOR / DIRECTOR

5.
Mr. NANTAWAT PIPATWONGKASEM
DIRECTOR

6.
Mr. ACHAWIN ASAVABHOKIN
DIRECTOR

7.
MR. PAKHAWAT KOVITHVATHANAPHONG
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE

8.
Mr. PIPHOB VERAPHONG
INDEPENDENT DIRECTOR / AUDIT COMMITTEE

9.
Mr. BUNDIT PITAKSIT
INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Accumulated: Turnover Ratio, Value Trade/Day

Statistics
YTD
23 Sep 2022

2021
30 Dec 2021

2020
30 Dec 2020

Listed share (M.)
11,949.71 
11,949.71 
11,949.71 

Market Cap (MB.)
105,157.48 
105,157.48 
95,000.22 

Price (B./share)
8.80 
8.80 
7.95 

BVPS (B./Share)
4.22 
4.01 
3.98 

P/BV (X)
2.08 
2.19 
2.00 

P/E (X)
14.22 
14.45 
10.63 

Turnover Ratio (%)
60.02 
93.33 
86.20 

Value Trade/Day (MB.)
368.64 
380.65 
329.96 

Beta
0.86 
0.77 
1.07 

 

Rate of Return
YTD 
2021 
2020 

Price Change (%)
0.00 
10.69 
-18.88 

Dividend Yield (%)
5.68 
5.68 
8.81 

Payout Ratio
0.81 
0.90 
0.80 

Dividend Policy
To pays from net profit annually, but dependent upon situation at the time (with additional conditions)

Dividend
Operation Period
Dividend/Share
Unit
Payment Date
Type

01 Jan 2022 – 30 Jun 2022
0.25
Baht
09 Sep 2022
Cash

01 Jul 2021 – 31 Dec 2021
0.25
Baht
20 May 2022
Cash

01 Jan 2021 – 30 Jun 2021
0.25
Baht
09 Sep 2021
Cash

01 Jul 2020 – 31 Dec 2020
0.30
Baht
21 May 2021
Cash

01 Jan 2020 – 30 Jun 2020
0.20
Baht
11 Sep 2020
Cash

01 Jul 2019 – 31 Dec 2019
0.40
Baht
22 May 2020
Cash

 

Auditor
(Effective Until 31/12/2022)

MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED

MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED

MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED

MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED

F/S Year ended
31/12

Latest Type of Report

Unqualified opinion

Financial Data
Statement of Financial Position (MB.)
6M/2022 
(01/01/22 
-30/06/22) 

6M/2021 
(01/01/21 
-30/06/21) 

2021 
(01/01/21 
-31/12/21) 

2020 
(01/01/20 
-31/12/20) 

2019 
(01/01/19 
-31/12/19) 

Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate

Cash And Cash Equivalents
4,815.69
12,274.94
10,330.97
7,112.93
4,554.04

A/R Net
167.79
160.90
169.90
187.01
223.84

Inventories
48,315.64
53,155.12
47,255.98
52,893.10
53,373.60

Current Assets
55,245.27
68,773.96
60,464.18
63,354.99
60,509.83

PP&E Net
1,612.74
559.55
1,565.74
601.48
6,417.53

Non-Current Assets
66,015.27
59,464.38
64,733.88
59,216.07
52,629.22

Total Assets
121,260.55
128,238.34
125,198.06
122,571.06
113,139.05

OD
3,553.04
6,845.00
2,469.20
6,845.00
470.00

A/P Net
3,214.88
3,173.12
3,183.77
3,140.28
3,805.94

Current portion of LT
12,614.47
16,633.97
18,571.56
11,226.27
15,203.19

Current Liabilities
23,321.56
30,639.54
28,122.35
25,091.05
22,838.47

Non-Current Liabilities
46,796.72
47,055.03
46,429.42
46,879.33
37,117.71

Total Liabilities
70,118.28
77,694.57
74,551.76
71,970.38
59,956.18

Authorized Capital
12,031.11
12,031.11
12,031.11
12,031.11
12,031.11

Paid-Up Capital
11,949.71
11,949.71
11,949.71
11,949.71
11,949.71

Premium (Discount) on Share Capital
15,452.85
15,452.85
15,452.85
15,452.85
15,452.85

Retained Earnings (Deficit)
24,096.36
22,724.38
23,008.15
22,690.22
22,849.99

Treasury Stock




Shares Of The Company Held By Subsidiaries




Other Components Of Equity
-1,054.72
-272.27
-463.91
-189.17
2,210.75

 – Surplus (Deficits)
1,227.78
1,227.78
1,227.78
1,227.78
1,227.78

Shareholders’ Equity
50,444.21
49,854.68
49,946.81
49,903.62
52,463.31

Minority Interest
698.05
689.10
699.48
697.06
719.56

more
Statement of Comprehensive Income (MB.)
6M/2022 
(01/01/22 
-30/06/22) 

6M/2021 
(01/01/21 
-30/06/21) 

2021 
(01/01/21 
-31/12/21) 

2020 
(01/01/20 
-31/12/20) 

2019 
(01/01/19 
-31/12/19) 

Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate

Revenue From Operations
17,150.79
16,636.57
32,709.62
29,668.39
29,761.56

Other Income
77.79
45.34
195.65
1,141.18
1,173.86

Total Revenues
17,289.17
16,734.97
33,031.78
30,965.09
31,241.74

Costs
11,420.30
11,377.71
22,113.27
20,588.07
20,356.00

Selling And Administrative Expenses
1,653.03
1,377.14
2,829.24
3,017.99
3,096.04

Total Cost And Expenses
13,919.57
13,739.23
26,512.61
24,648.05
24,426.75

EBITDA
6,046.78
5,524.91
10,847.15
10,177.09
13,341.04

Depre. & Amor.
759.83
755.87
1,516.91
951.45
739.11

EBIT
5,286.95
4,769.05
9,330.24
9,225.64
12,601.93

Net Profit : Owners Of The Parent
4,070.73
3,613.93
6,936.13
7,144.92
10,024.91

EPS (B.)
0.34
0.30
0.58
0.60
0.84

more
Statement of Cash Flow (MB.)
6M/2022 
(01/01/22 
-30/06/22) 

6M/2021 
(01/01/21 
-30/06/21) 

2021 
(01/01/21 
-31/12/21) 

2020 
(01/01/20 
-31/12/20) 

2019 
(01/01/19 
-31/12/19) 

Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate

Operating Cash Flow
3,544.28
3,729.16
10,320.17
3,328.58
1,203.72

Investing Cash Flow
-585.28
-75.70
-1,861.21
3,015.54
5,869.83

Financing Cash Flow
-8,480.04
1,560.13
-4,838.96
-3,836.95
-9,752.09

Net Cash Flow
-5,521.05
5,213.58
3,620.00
2,507.17
-2,678.53

more

Annualized: ROE, ROA

Ratios
6M/2022 
6M/2021 
2021 
2020 

Current Ratio (X)
2.37
2.24
2.15
2.53

ROE (%)
14.74
16.35
13.89
13.96

ROA (%)
7.89
8.46
7.53
7.83

D/E (X)
1.37
1.54
1.47
1.42

Total Asset Turnover (X)
0.27
0.27
0.27
0.26

Gross Profit Margin (%)
33.41
31.61
32.40
30.61

EBIT Margin (%)
30.58
28.50
28.25
29.79

Net Profit Margin (%)
23.54
21.55
21.01
23.00

Information only PP, PO, XR and XD

Capital Movement (Last 3 Year)
Date
CA Type
Changed paid up share
Paid up share
Par
No Information Found

Growth Rate (%)
6M/2022 
6M/2021 
2021 
2020 

Sales Growth
3.09
23.37
10.25
-0.31

COGs Growth
0.37
19.09
7.41
1.14

Total Revenue Growth
3.31
20.03
6.67
-0.89

Total Expense Growth
1.31
19.18
7.56
0.91

Net Profit Growth
12.64
31.95
-2.92
-28.73

Annualized

Cash Cycle
6M/2022 
6M/2021 
2021 
2020 

A/R Turnover (Times)
202.16
228.72
183.29
144.42

Avg. Collection Period (Days)
1.81
1.60
1.99
2.53

Inventory Turnover (Times)
0.44
0.41
0.44
0.39

Avg. Inventory Period (Days)
835.82
884.71
826.53
941.99

A/P Turnover (Times)
6.94
7.43
6.99
5.93

Avg. Payment Period (Days)
52.62
49.10
52.19
61.57

Cash Cycle (Days)
785.01
837.21
776.33
882.94

Trading Sign (Latest)
Trading Alert
Posted Date
Lifted Date
No Information Found

Market Alert (Latest)
No Information Found

more

Only Preferred Share and Warrants

Other Securities
Securities Name

Remark

Calculated from adjusted price

 

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)

 

The information is quarterly updated within 7 business days after the new financial statement is submitted.

 

 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies’ financial statements since some companies may restate the comparing financial statements on the latest financial statements.

Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)

Leave a Comment

Your email address will not be published. Required fields are marked *

%d bloggers like this: