PPM
PORN PROM METAL PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report: 
Data as of 23 Sep 2022
Price (B.)
52 Week High/Low
P/E (X)
P/BV (X)
Paid-up (MB.)
Market Cap (MB.)
EV (MB.)
EBITDA (MB.)
EV/EBITDA
2.70
4.70 / 2.32
20.07
1.20
211.00
1,139.40
2,285.97 58.12
14.24
News
Date/Time
Subject
23 Sep 2022 08:56 Notification of the Resignation of Independent Directors and Audit Committee (revised)
23 Sep 2022 08:50 Notification of the Resignation of Independent Directors and Audit Committee
15 Aug 2022 09:02 Financial Performance Quarter 2 (F45) (Reviewed) (Revised)
15 Aug 2022 08:53 Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
15 Aug 2022 08:52 Financial Statement Quarter 2/2022 (Reviewed)
more
Company Profile
Address
229 NAKHONRATCHASIMA ROAD, DUSIT Bangkok 10300
Telephone
0-2628-6100
Fax
0-2628-8591
URL
http://www.ppm.co.th
Establish Date
21/09/1992
Listed Date
11/11/2004
IPO Price (Baht)
3.05
@Par1.00 Baht
IPO Financial Advisory
Par
0.50 Baht
Last Par Change
Old 1.00 : New 0.50 @ 01/06/2016
Market/Industry/Sector Change
Effective Date
05/01/2015
Previous Market/Industry/Sector
mai / MAI Industry / Medium-Sized Enterprise
Current Market/Industry/Sector
mai / Industrial / Industrial
Business
distributor company who selling the raw material and construction material product such as copper & brass, stainless steel and steel wire, aluminium, copper tube and fitting, insulation and accessories, air duct, welding wire and aluminuim roof sheet and develop real estate for rent
Free Float
15 Mar 2022
15 Mar 2021
% /Shareholders
37.02%
1,849
32.89%
801
Foreign Shareholders
10.43% (As of 23/09/2022)
Foreign Limit
49.00%
NVDR Shareholders
3.76% (As of 23/09/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price)
Compare to Stock (%)
Compare to Sector (%)
Compare to Market (%)
5 Days
2.27
2.27
1.72
20 Days
10.66
10.01
5.36
60 Days
-0.74
-1.48
-12.01
120 Days
-21.97
-13.70
-27.51
YTD
-15.09
-3.86
-27.23
P/E (X)
20.07
24.49
60.44
P/BV (X)
1.20
1.92
3.49
Turnover Ratio (%)
0.72
0.78
0.46
Top 10 Shareholders(@27 May 2022)
Share
%
1.
นาง กนกกร แทนไกรศร
112,400,040
26.64
2.
นาย ชำนาญ พรพิไลลักษณ์
102,815,733
24.36
3.
MR. CHANTHANOME PHOMMANY
44,000,000
10.43
4.
บริษัท Thai NVDR Company Limited
29,385,896
6.96
5.
MR. PICHET KOSITWONGSAKUL
8,546,200
2.03
6.
นาง RACHADA KOSITWONGSAKUL
7,500,000
1.78
7.
POL.GEN. VISANU PRASATTONGOSOTH
6,000,000
1.42
8.
นาย ฐิติ กิตติพัฒนานนท์
5,826,600
1.38
9.
นาง ณภษร รักษาธรรมเจริญ
3,624,900
0.86
10.
นาย สมชาย อภิชาติสถาพร
3,562,400
0.84
Management
Position
1.
Mr. CHAMNARN PRONPILAILUCK
CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
2.
Mr. CHONGCHET BOONKERD
DEPUTY CHAIRMAN OF THE BOARD
3.
Mrs. KANOKKORN TANKAISORN
DIRECTOR
4.
Mrs. NUNTIRA RITTIMONTREE
DIRECTOR
5.
Mr. KARN PORNPILAILUCK
DIRECTOR
6.
Mr. KRIT PORNPILAILUCK
DIRECTOR
7.
Mr. THAILUCK LEETAVORN
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8.
Mr. NARES WASHIRAPANTSAKUL
INDEPENDENT DIRECTOR
9.
GEN. JAKKRIT PONGPAMORN
INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics
YTD
23 Sep 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.)
422.00
422.00
422.00
Market Cap (MB.)
1,139.40
1,341.96
320.72
Price (B./share)
2.70
3.18
0.76
BVPS (B./Share)
2.24
2.10
2.02
P/BV (X)
1.20
1.51
0.38
P/E (X)
20.07
31.95
N/A
Turnover Ratio (%)
346.09
197.94
5.52
Value Trade/Day (MB.)
31.61
9.29
0.08
Beta
1.27
1.18
1.22
Rate of Return
YTD
2021
2020
Price Change (%)
-15.09
318.42
-19.15
Dividend Yield (%)
1.22
0.47
2.37
Payout Ratio
0.25
0.15
N/A
Dividend Policy
Approximately 30% of net profit based on its separate financial statement after deducting any reserve in compliance with the Company’s article of association and the law (with additional conditions)
Dividend
Operation Period
Dividend/Share
Unit
Payment Date
Type
01 Jan 2021 – 31 Dec 2021
0.033
Baht
27 May 2022
Cash
01 Jan 2020 – 31 Dec 2020
0.015
Baht
28 May 2021
Cash
01 Jan 2019 – 31 Dec 2019
0.018
Baht
08 May 2020
Cash
Auditor
(Effective Until 31/12/2022)
MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
MISS NANNAPHAT WANNASOMBOON/DHARMNITI AUDITING CO., LTD.
F/S Year ended
31/12
Latest Type of Report
Unqualified opinion
Financial Data
Statement of Financial Position (MB.)
6M/2022
(01/01/22
-30/06/22)
6M/2021
(01/01/21
-30/06/21)
2021
(01/01/21
-31/12/21)
2020
(01/01/20
-31/12/20)
2019
(01/01/19
-31/12/19)
Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate
Cash And Cash Equivalents
141.51
59.02
45.50
65.63
42.47
A/R Net
430.64
402.44
408.75
312.26
323.62
Inventories
761.87
432.14
523.16
410.15
585.04
Current Assets
1,473.93
963.75
1,120.45
805.45
961.98
PP&E Net
410.92
413.15
410.85
447.52
497.72
Non-Current Assets
759.84
676.58
745.99
661.87
639.99
Total Assets
2,233.76
1,640.33
1,866.44
1,467.32
1,601.98
OD
969.15
576.72
742.88
468.18
518.09
A/P Net
182.17
107.58
113.67
81.82
133.25
Current portion of LT
34.46
15.55
12.32
16.65
20.29
Current Liabilities
1,196.84
710.75
883.04
580.28
689.03
Non-Current Liabilities
91.63
44.03
40.29
53.97
51.75
Total Liabilities
1,288.46
754.78
923.33
634.25
740.78
Authorized Capital
316.50
211.00
211.00
211.00
211.00
Paid-Up Capital
211.00
211.00
211.00
211.00
211.00
Premium (Discount) on Share Capital
300.49
300.49
300.48
300.48
300.48
Retained Earnings (Deficit)
418.23
375.39
416.03
335.52
347.62
Treasury Stock
–
–
–
–
–
Shares Of The Company Held By Subsidiaries
–
–
–
–
–
Other Components Of Equity
15.97
0.12
15.97
0.13
0.13
– Surplus (Deficits)
15.97
0.12
15.97
0.13
0.13
Shareholders’ Equity
945.68
887.00
943.49
847.13
859.23
Minority Interest
-0.39
-1.46
-0.38
-14.06
1.97
more
Statement of Comprehensive Income (MB.)
6M/2022
(01/01/22
-30/06/22)
6M/2021
(01/01/21
-30/06/21)
2021
(01/01/21
-31/12/21)
2020
(01/01/20
-31/12/20)
2019
(01/01/19
-31/12/19)
Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate
Revenue From Operations
940.30
930.64
2,044.84
1,484.39
1,657.31
Other Income
7.14
3.55
32.85
11.27
10.04
Total Revenues
949.86
935.38
2,080.45
1,496.70
1,667.35
Costs
827.48
770.91
1,746.48
1,321.34
1,458.13
Selling And Administrative Expenses
85.02
87.31
171.69
193.21
195.91
Total Cost And Expenses
912.50
867.52
1,918.17
1,514.56
1,654.05
EBITDA
58.12
99.22
201.67
56.36
86.54
Depre. & Amor.
28.96
31.36
62.60
62.73
58.26
EBIT
29.16
67.86
139.07
-6.37
28.29
Net Profit : Owners Of The Parent
16.12
46.20
86.84
-8.37
9.91
EPS (B.)
0.04
0.11
0.21
-0.02
0.02
more
Statement of Cash Flow (MB.)
6M/2022
(01/01/22
-30/06/22)
6M/2021
(01/01/21
-30/06/21)
2021
(01/01/21
-31/12/21)
2020
(01/01/20
-31/12/20)
2019
(01/01/19
-31/12/19)
Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate
Operating Cash Flow
-116.97
-58.86
-204.86
157.11
221.14
Investing Cash Flow
-39.13
-18.60
-46.39
-40.72
-41.49
Financing Cash Flow
252.12
70.85
231.12
-93.23
-175.01
Net Cash Flow
96.02
-6.61
-20.14
23.17
4.64
more
Annualized: ROE, ROA
Ratios
6M/2022
6M/2021
2021
2020
Current Ratio (X)
1.23
1.36
1.27
1.39
ROE (%)
6.19
4.07
9.70
-0.98
ROA (%)
5.18
3.56
8.34
-0.42
D/E (X)
1.36
0.85
0.98
0.76
Total Asset Turnover (X)
1.08
1.08
1.25
0.98
Gross Profit Margin (%)
12.00
17.16
14.59
10.98
EBIT Margin (%)
3.07
7.25
6.68
-0.43
Net Profit Margin (%)
1.70
6.29
5.59
-1.63
Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date
CA Type
Changed paid up share
Paid up share
Par
No Information Found
Growth Rate (%)
6M/2022
6M/2021
2021
2020
Sales Growth
1.04
28.32
37.76
-10.43
COGs Growth
7.34
21.73
32.17
-9.38
Total Revenue Growth
1.55
28.08
39.00
-10.24
Total Expense Growth
5.18
18.46
26.65
-8.43
Net Profit Growth
-65.10
1,898.36
N/A
N/A
Annualized
Cash Cycle
6M/2022
6M/2021
2021
2020
A/R Turnover (Times)
4.93
4.96
5.67
4.67
Avg. Collection Period (Days)
74.00
73.59
64.35
78.18
Inventory Turnover (Times)
3.02
3.02
3.74
2.66
Avg. Inventory Period (Days)
120.85
120.95
97.53
137.45
A/P Turnover (Times)
12.45
14.60
42.42
12.29
Avg. Payment Period (Days)
29.33
25.01
8.60
29.71
Cash Cycle (Days)
165.53
169.54
153.27
185.93
Trading Sign (Latest)
Trading Alert
Posted Date
Lifted Date
No Information Found
Market Alert (Latest)
No Information Found
more
Only Preferred Share and Warrants
Other Securities
Securities Name
–
Remark
–
Calculated from adjusted price
–
Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
–
The information is quarterly updated within 7 business days after the new financial statement is submitted.
–
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies’ financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)